Table 2.1 Cost assumptions for LCOE in 2028

su los-lui andoo ot sisuo ooe ui ui pesn am s! and economic spillover effects associated with infrastructure investments. Given (IRIO) model, this study adopts a Multi-Region Input-Output (MRIO) approach, such as Location Quotients and RAS balancing, allowing the model to approximate resource constraints. This framework provides a robust and practical approach to details on the modelling approach and assumptions are provided in Appendix D. To drive the IO model, the wind farm's life-cycle costs must be translated into final demand for the corresponding economic sectors. 1.Cost Estimation (CapEx & OpEx Estimation) to estimate Development (DevEx), Capital (CapEx), and Operating (OpEx) from the WVorld Bank (2022), ADB (2024), and NREL (2022, 2024), with