**T3 DEFENSE INC. AND SUBSIDIARIES UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET AS OF SEPTEMBER 30, 2025**
Common stock ($0.0001 par value; 150,000,000 shares authorized; 11,096,264 shares issued and outstanding at September 30, 2025; 0n a proforma basis 29,168,154 shares https://www.sec.gov/Archives/edgar/data/1787518/000121390026014901/ea0276295-s1_t3defense.htm